대저해운

비상장계속사업자

daezer shipping co.,LTD

임광태

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대저해운

Business Reg. No. 5068187163 · CEO 임광태

I.Investment Overview

Target대저해운 (5068187163)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대저해운
영문명daezer shipping co.,LTD
대표자임광태
사업자등록번호5068187163
법인등록번호1717110109643
설립일2014.02.11

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW48.3202161.2202246.1202335.1202410.92025
영업이익100M KRW-33.72021-22.42022-10.52023-9.8202418.22025
순이익100M KRW-4.1202132.52022-60.92023-800.9202440.82025
Item20252024202320222021
자산총계42.1억원64.7억원830.2억원902.3억원929.7억원
부채총계335.6억원317.4억원281.9억원298.3억원357.1억원
자본총계-293.5억원-252.7억원548.4억원604억원572.5억원
매출액10.9억원35.1억원46.1억원61.2억원48.3억원
영업이익18.2억원-9.8억원-10.5억원-22.4억원-33.7억원
순이익40.8억원-800.9억원-60.9억원32.5억원-4.1억원

VI.Financial Ratios

FY2025 basis

166.74%

영업이익률

374.74%

순이익률

96.92%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대저해운 투심보고서 | Alpha Lenz