세라

비상장계속사업자

DAFL

류동선

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

세라

Business Reg. No. 3128656420 · CEO 류동선

I.Investment Overview

Target세라 (3128656420)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명세라
영문명DAFL
대표자류동선
사업자등록번호3128656420
법인등록번호1615110157896
설립일2013.09.23

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW237.32021231.120222322023230.920242072025
영업이익100M KRW12.520216.8202211.2202310.12024172025
순이익100M KRW1.120212.520224.120231020248.52025
Item20252024202320222021
자산총계238.9억원240억원220.3억원234억원222.7억원
부채총계180.9억원190.5억원180.8억원198.6억원189.8억원
자본총계58억원49.5억원39.5억원35.4억원32.9억원
매출액207억원230.9억원232억원231.1억원237.3억원
영업이익17억원10.1억원11.2억원6.8억원12.5억원
순이익8.5억원10억원4.1억원2.5억원1.1억원

VI.Financial Ratios

FY2025 basis

8.21%

영업이익률

4.1%

순이익률

3.55%

ROA

14.62%

ROE

311.84%

부채비율

24.28%

자기자본비율

VII.R&D Activity

Fields 기계 > 요소부품 · 기계 > 자동차/철도차량 · 재료 > 소성가공/분말

Keywords 냉간단조, 베어링, 도어, 롤러, 롤러베어링

YearProjectsPapersPatents
2026100
2025100
2018000
2016200
2015100
2014100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

세라 투심보고서 | Alpha Lenz