다현이엔지

비상장계속사업자

Dahyun Eng Co., Ltd.

박용준

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

다현이엔지

Business Reg. No. 1148724205 · CEO 박용준

I.Investment Overview

Target다현이엔지 (1148724205)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명다현이엔지
영문명Dahyun Eng Co., Ltd.
대표자박용준
사업자등록번호1148724205
법인등록번호1101115633824
설립일2015.02.07
종업원수3명

V.Workforce

3

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW102.82021200.42022275.82023144202482.32025
영업이익100M KRW-3.4202134.12022-20.420232.220241.12025
순이익100M KRW-5.4202125.82022-16.320230.320244.72025
Item20252024202320222021
자산총계126.1억원130.7억원160.8억원166.8억원108.8억원
부채총계82.6억원92억원122.3억원110.4억원78.2억원
자본총계43.5억원38.8억원38.5억원56.5억원30.7억원
매출액82.3억원144억원275.8억원200.4억원102.8억원
영업이익1.1억원2.2억원-20.4억원34.1억원-3.4억원
순이익4.7억원3,056만원-16.3억원25.8억원-5.4억원

VII.Financial Ratios

FY2025 basis

1.29%

영업이익률

5.7%

순이익률

3.72%

ROA

10.79%

ROE

190.03%

부채비율

34.48%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

다현이엔지 투심보고서 | Alpha Lenz