대덕휴비즈

비상장계속사업자

DAIDUCKHUBIZ

박형식

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대덕휴비즈

Business Reg. No. 2148179783 · CEO 박형식

I.Investment Overview

Target대덕휴비즈 (2148179783)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대덕휴비즈
영문명DAIDUCKHUBIZ
대표자박형식
사업자등록번호2148179783
법인등록번호1101111106677
설립일1994.12.31
종업원수398명

V.Workforce

398

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW584.42021693.72022831.42023907.12024976.82025
영업이익100M KRW8.220215.220229.920236.52024152025
순이익100M KRW6.320219.3202211.620236.7202414.32025
Item20252024202320222021
자산총계261.5억원245.5억원241.5억원208억원181.8억원
부채총계156.2억원154.6억원151.2억원125.3억원93.5억원
자본총계105.3억원90.9억원90.3억원82.6억원88.3억원
매출액976.8억원907.1억원831.4억원693.7억원584.4억원
영업이익15억원6.5억원9.9억원5.2억원8.2억원
순이익14.3억원6.7억원11.6억원9.3억원6.3억원

VII.Financial Ratios

FY2025 basis

1.54%

영업이익률

1.47%

순이익률

5.49%

ROA

13.63%

ROE

148.36%

부채비율

40.26%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대덕휴비즈 투심보고서 | Alpha Lenz