대호하이드로릭

비상장계속사업자

DAIHO HYDRAULICS.CO.LTD

손호연

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대호하이드로릭

Business Reg. No. 6098194319 · CEO 손호연

I.Investment Overview

Target대호하이드로릭 (6098194319)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대호하이드로릭
영문명DAIHO HYDRAULICS.CO.LTD
대표자손호연
사업자등록번호6098194319
법인등록번호1942110177726
설립일2010.07.01
종업원수36명

V.Workforce

36

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW200.12021131.92022145.420231292024115.62025
영업이익100M KRW12.92021-13.72022-1.22023-2.420242.32025
순이익100M KRW8.22021-19.72022-8.2202382024-4.62025
Item20252024202320222021
자산총계174.7억원178.1억원220.9억원212.6억원209.8억원
부채총계166.2억원164.9억원215.8억원199.2억원176.8억원
자본총계8.6억원13.2억원5.1억원13.4억원33억원
매출액115.6억원129억원145.4억원131.9억원200.1억원
영업이익2.3억원-2.4억원-1.2억원-13.7억원12.9억원
순이익-4.6억원8억원-8.2억원-19.7억원8.2억원

VII.Financial Ratios

FY2025 basis

2.03%

영업이익률

-3.95%

순이익률

-2.62%

ROA

-53.29%

ROE

1,936.32%

부채비율

4.91%

자기자본비율

VIII.R&D Activity

Fields 기계 > 자동차/철도차량 · 기계 > 요소부품 · 기계 > 산업/일반기계

Keywords 무단변속기, 동력전달 효율, 콘크리트 믹서 트럭, 유성기어, 건설중장비

YearProjectsPapersPatents
2022100
2021100
2020101
2019302
2018418
2017343
2016322
2015410
2014100
2013100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대호하이드로릭 투심보고서 | Alpha Lenz