다이치

비상장계속사업자

DAIICHI.,CO. LTD

이지홍

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

다이치

Business Reg. No. 1288158172 · CEO 이지홍

I.Investment Overview

Target다이치 (1288158172)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명다이치
영문명DAIICHI.,CO. LTD
대표자이지홍
사업자등록번호1288158172
법인등록번호1159110051682
설립일2001.05.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW153.92021167.32022171.82023183.92024200.82025
영업이익100M KRW21.9202117.9202227.6202338.5202438.22025
순이익100M KRW23202121202227202338.4202433.12025
Item20252024202320222021
자산총계375억원353.4억원321.4억원299.9억원316.8억원
부채총계20.8억원23.2억원21.7억원19.1억원48.9억원
자본총계354.2억원330.2억원299.8억원280.8억원267.9억원
매출액200.8억원183.9억원171.8억원167.3억원153.9억원
영업이익38.2억원38.5억원27.6억원17.9억원21.9억원
순이익33.1억원38.4억원27억원21억원23억원

VI.Financial Ratios

FY2025 basis

19.04%

영업이익률

16.46%

순이익률

8.82%

ROA

9.33%

ROE

5.87%

부채비율

94.46%

자기자본비율

VII.R&D Activity

Fields 기계 > 기타 기계 · 기계 > 자동차/철도차량

Keywords 통학 차량, ICT 융합, 카시트, 자동차안전제품, 친환경

YearProjectsPapersPatents
2022000
2021100
2020100
2019100
2018101
2017002
2016100
2015100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

다이치 투심보고서 | Alpha Lenz