대진항운

비상장계속사업자

DAIJINEXPRESS.CO.,LTD

박창현

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대진항운

Business Reg. No. 1058132825 · CEO 박창현

I.Investment Overview

Target대진항운 (1058132825)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대진항운
영문명DAIJINEXPRESS.CO.,LTD
대표자박창현
사업자등록번호1058132825
법인등록번호1101110375108
설립일1984.05.25
종업원수22명

V.Workforce

22

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW232.32021253.62022152.72023166.72024183.92025
영업이익100M KRW19202133.3202216.3202319.3202419.52025
순이익100M KRW20202141202216.1202324.4202421.52025
Item20252024202320222021
자산총계222.7억원209.9억원187.2억원182.9억원154.9억원
부채총계10억원15.6억원14억원22.6억원32.5억원
자본총계212.7억원194.3억원173.2억원160.3억원122.4억원
매출액183.9억원166.7억원152.7억원253.6억원232.3억원
영업이익19.5억원19.3억원16.3억원33.3억원19억원
순이익21.5억원24.4억원16.1억원41억원20억원

VII.Financial Ratios

FY2025 basis

10.62%

영업이익률

11.72%

순이익률

9.67%

ROA

10.13%

ROE

4.72%

부채비율

95.49%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대진항운 투심보고서 | Alpha Lenz