다인산업개발

비상장계속사업자

Dain Development Co.,Ltd

류대하

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

다인산업개발

Business Reg. No. 5038154872 · CEO 류대하

I.Investment Overview

Target다인산업개발 (5038154872)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명다인산업개발
영문명Dain Development Co.,Ltd
대표자류대하
사업자등록번호5038154872
법인등록번호1701110217481
설립일2002.03.01
종업원수14명

V.Workforce

14

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW731.62017741.8201852.8201992.3202287.22024
영업이익100M KRW205.32017203.62018-18.22019-62022-2.92024
순이익100M KRW144.62017126.72018-73.92019-4.620229.22024
Item20242022201920182017
자산총계311.9억원321.6억원333.8억원898.5억원700.9억원
부채총계28.9억원31.7억원16.5억원507.3억원436.4억원
자본총계283억원289.9억원317.4억원391.2억원264.5억원
매출액87.2억원92.3억원52.8억원741.8억원731.6억원
영업이익-2.9억원-6억원-18.2억원203.6억원205.3억원
순이익9.2억원-4.6억원-73.9억원126.7억원144.6억원

VII.Financial Ratios

FY2024 basis

-3.27%

영업이익률

10.58%

순이익률

2.96%

ROA

3.26%

ROE

10.21%

부채비율

90.73%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

다인산업개발 투심보고서 | Alpha Lenz