대신로지스틱스

비상장계속사업자

DAISHIN LOGISTICS CO., LTD.

양임석

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대신로지스틱스

Business Reg. No. 2068174680 · CEO 양임석

I.Investment Overview

Target대신로지스틱스 (2068174680)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대신로지스틱스
영문명DAISHIN LOGISTICS CO., LTD.
대표자양임석
사업자등록번호2068174680
법인등록번호1101112597221
설립일2002.09.16

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW24220213102022286.32023313.12024304.92025
영업이익100M KRW-8.220215.72022120236.420246.72025
순이익100M KRW-8.3202110.72022720236.92024-10.32025
Item20252024202320222021
자산총계163.1억원192.8억원199.1억원180.4억원162.7억원
부채총계109.4억원129.7억원141억원127.2억원120.2억원
자본총계53.8억원63.1억원58.2억원53.2억원42.5억원
매출액304.9억원313.1억원286.3억원310억원242억원
영업이익6.7억원6.4억원1억원5.7억원-8.2억원
순이익-10.3억원6.9억원7억원10.7억원-8.3억원

VI.Financial Ratios

FY2025 basis

2.19%

영업이익률

-3.39%

순이익률

-6.33%

ROA

-19.2%

ROE

203.32%

부채비율

32.97%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대신로지스틱스 투심보고서 | Alpha Lenz