다코넷

비상장계속사업자

dakonet

최종만

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

다코넷

Business Reg. No. 1298138053 · CEO 최종만

I.Investment Overview

Target다코넷 (1298138053)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명다코넷
영문명dakonet
대표자최종만
사업자등록번호1298138053
법인등록번호1311110054468
설립일2000.11.03

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW3852021376.52022406.62023450.12024488.82025
영업이익100M KRW29.5202119.420222.1202315.1202440.12025
순이익100M KRW7.52021-7.2202225.92023-15.9202414.62025
Item20252024202320222021
자산총계1,192.5억원1,221.6억원1,197.2억원1,134.7억원944.6억원
부채총계802.7억원846.5억원804억원972.7억원775.3억원
자본총계389.8억원375.2억원393.1억원162억원169.2억원
매출액488.8억원450.1억원406.6억원376.5억원385억원
영업이익40.1억원15.1억원2.1억원19.4억원29.5억원
순이익14.6억원-15.9억원25.9억원-7.2억원7.5억원

VI.Financial Ratios

FY2025 basis

8.2%

영업이익률

2.99%

순이익률

1.23%

ROA

3.75%

ROE

205.93%

부채비율

32.69%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

다코넷 투심보고서 | Alpha Lenz