동인기업

비상장계속사업자

DANG EEN INC

김 명 찬

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동인기업

Business Reg. No. 1308114309 · CEO 김 명 찬

I.Investment Overview

Target동인기업 (1308114309)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동인기업
영문명DANG EEN INC
대표자김 명 찬
사업자등록번호1308114309
법인등록번호1243110012677
설립일1985.08.10
종업원수31명

V.Workforce

31

Current headcount · 2026.07 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW137.82021137.42022133.32023125.42024110.72025
영업이익100M KRW1.92021-7.12022620235.620245.32025
순이익100M KRW0.42021-9.920221.620230.820240.52025
Item20252024202320222021
자산총계218억원181억원179.8억원171.9억원182.4억원
부채총계132.6억원130.1억원128.2억원120.4억원119.4억원
자본총계85.5억원50.9억원51.6억원51.5억원63억원
매출액110.7억원125.4억원133.3억원137.4억원137.8억원
영업이익5.3억원5.6억원6억원-7.1억원1.9억원
순이익5,361만원7,604만원1.6억원-9.9억원3,582만원

VII.Financial Ratios

FY2025 basis

4.76%

영업이익률

0.48%

순이익률

0.25%

ROA

0.63%

ROE

155.05%

부채비율

39.21%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동인기업 투심보고서 | Alpha Lenz