당근페이

비상장계속사업자

Danggeun Pay Inc.

김재현

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

당근페이

Business Reg. No. 8098702070 · CEO 김재현

I.Investment Overview

Target당근페이 (8098702070)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명당근페이
영문명Danggeun Pay Inc.
대표자김재현
사업자등록번호8098702070
법인등록번호1101117807675
설립일2021.03.08

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW9.2202222.8202337.1202475.92025
영업이익100M KRW-80.72022-792023-92.42024107.82025
순이익100M KRW-80.32022-77.52023-85.3202497.62025
Item2025202420232022
자산총계885.9억원525.8억원305.4억원153.6억원
부채총계710.7억원402.9억원222.2억원97.9억원
자본총계175.2억원122.9억원83.2억원55.7억원
매출액75.9억원37.1억원22.8억원9.2억원
영업이익107.8억원-92.4억원-79억원-80.7억원
순이익97.6억원-85.3억원-77.5억원-80.3억원

VI.Financial Ratios

FY2025 basis

141.95%

영업이익률

128.6%

순이익률

11.02%

ROA

55.73%

ROE

405.61%

부채비율

19.78%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

당근페이 투심보고서 | Alpha Lenz