당진에코파워

비상장계속사업자

dangjin eco power corporation

김봉학

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

당진에코파워

Business Reg. No. 1978701401 · CEO 김봉학

I.Investment Overview

Target당진에코파워 (1978701401)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명당진에코파워
영문명dangjin eco power corporation
대표자김봉학
사업자등록번호1978701401
법인등록번호1650110069097
설립일2019.08.20
종업원수4명

V.Workforce

4

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW41.4202141.9202237.9202336.4202436.42025
영업이익100M KRW16.3202115.8202212.6202311.5202411.72025
순이익100M KRW7.920217.420225.920237.520246.72025
Item20252024202320222021
자산총계904.8억원907.5억원969.8억원987.2억원980.1억원
부채총계117.3억원127.3억원193억원210.7억원224.4억원
자본총계787.5억원780.3억원776.8억원776.5억원755.7억원
매출액36.4억원36.4억원37.9억원41.9억원41.4억원
영업이익11.7억원11.5억원12.6억원15.8억원16.3억원
순이익6.7억원7.5억원5.9억원7.4억원7.9억원

VII.Financial Ratios

FY2025 basis

32.03%

영업이익률

18.53%

순이익률

0.75%

ROA

0.86%

ROE

14.89%

부채비율

87.04%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

당진에코파워 투심보고서 | Alpha Lenz