당진여객운수

비상장계속사업자

Dangjinbus

윤수일

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

당진여객운수

Business Reg. No. 3118100587 · CEO 윤수일

I.Investment Overview

Target당진여객운수 (3118100587)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명당진여객운수
영문명Dangjinbus
대표자윤수일
사업자등록번호3118100587
법인등록번호1650110000223
설립일1981.01.10
종업원수107명

V.Workforce

107

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW107.42021131.92022141.42023158.32024170.52025
영업이익100M KRW-3.920212.420225.6202314.2202412.62025
순이익100M KRW0.220216.2202210.4202322.72024212025
Item20252024202320222021
자산총계85.9억원70.5억원62.3억원46.5억원43.2억원
부채총계13억원15.5억원26.1억원22.9억원23.3억원
자본총계72.8억원55억원36.2억원23.6억원19.9억원
매출액170.5억원158.3억원141.4억원131.9억원107.4억원
영업이익12.6억원14.2억원5.6억원2.4억원-3.9억원
순이익21억원22.7억원10.4억원6.2억원2,267만원

VII.Financial Ratios

FY2025 basis

7.41%

영업이익률

12.34%

순이익률

24.51%

ROA

28.89%

ROE

17.87%

부채비율

84.84%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

당진여객운수 투심보고서 | Alpha Lenz