다옴

비상장계속사업자

DAOM

이세홍

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

다옴

Business Reg. No. 2068643917 · CEO 이세홍

I.Investment Overview

Target다옴 (2068643917)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명다옴
영문명DAOM
대표자이세홍
사업자등록번호2068643917
법인등록번호1101114365048
설립일2010.06.07

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW176.42021191.52022149.220231572024147.62025
영업이익100M KRW99.3202197.1202268.7202376.4202458.92025
순이익100M KRW96202148.1202230.6202337.1202430.12025
Item20252024202320222021
자산총계2,897.2억원2,948억원2,904.8억원2,873.7억원1,557.1억원
부채총계1,172.2억원1,236.2억원1,251억원1,239.4억원1,268.7억원
자본총계1,725억원1,711.8억원1,653.8억원1,634.2억원288.3억원
매출액147.6억원157억원149.2억원191.5억원176.4억원
영업이익58.9억원76.4억원68.7억원97.1억원99.3억원
순이익30.1억원37.1억원30.6억원48.1억원96억원

VI.Financial Ratios

FY2025 basis

39.94%

영업이익률

20.43%

순이익률

1.04%

ROA

1.75%

ROE

67.95%

부채비율

59.54%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

다옴 투심보고서 | Alpha Lenz