제이피어반디

비상장계속사업자

daoncitydevelopment CO.,LTD

박중양

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

제이피어반디

Business Reg. No. 1058171959 · CEO 박중양

I.Investment Overview

Target제이피어반디 (1058171959)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명제이피어반디
영문명daoncitydevelopment CO.,LTD
대표자박중양
사업자등록번호1058171959
법인등록번호1101111162166
설립일1995.05.29
종업원수3명

V.Workforce

3

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW108.32021276.32022803.4202319.62024412025
영업이익100M KRW18.62021107.72022369.12023-184.720242.92025
순이익100M KRW0.72021116.12022273.12023-111.2202449.62025
Item20252024202320222021
자산총계1,687.7억원1,814.8억원1,783.8억원2,423.6억원1,216.4억원
부채총계1,235.3억원1,387.3억원1,186.2억원2,075.4억원1,031.9억원
자본총계452.5억원427.5억원597.6억원348.2억원184.5억원
매출액41억원19.6억원803.4억원276.3억원108.3억원
영업이익2.9억원-184.7억원369.1억원107.7억원18.6억원
순이익49.6억원-111.2억원273.1억원116.1억원7,311만원

VII.Financial Ratios

FY2025 basis

7.1%

영업이익률

121.07%

순이익률

2.94%

ROA

10.97%

ROE

273%

부채비율

26.81%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

제이피어반디 투심보고서 | Alpha Lenz