다림건설

비상장계속사업자

DARIM Construction Co., Ltd.

이계영

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

다림건설

Business Reg. No. 1298124068 · CEO 이계영

I.Investment Overview

Target다림건설 (1298124068)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명다림건설
영문명DARIM Construction Co., Ltd.
대표자이계영
사업자등록번호1298124068
법인등록번호1311110031474
설립일1997.12.01
종업원수13명

V.Workforce

13

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW643.22021912.32022867.82023910.820242882025
영업이익100M KRW10.220217.720228.52023-75.52024124.22025
순이익100M KRW4.620213.120221.52023-19.82024146.32025
Item20252024202320222021
자산총계153.1억원366.5억원248.1억원287억원252.9억원
부채총계132.9억원322.6억원185.3억원212.2억원181.4억원
자본총계20.2억원43.9억원62.8억원74.8억원71.4억원
매출액288억원910.8억원867.8억원912.3억원643.2억원
영업이익124.2억원-75.5억원8.5억원7.7억원10.2억원
순이익146.3억원-19.8억원1.5억원3.1억원4.6억원

VII.Financial Ratios

FY2025 basis

43.12%

영업이익률

50.79%

순이익률

95.51%

ROA

723.12%

ROE

657.09%

부채비율

13.21%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

다림건설 투심보고서 | Alpha Lenz