다사도시개발

비상장계속사업자

Dasa Development

이배균

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

다사도시개발

Business Reg. No. 2688801428 · CEO 이배균

I.Investment Overview

Target다사도시개발 (2688801428)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명다사도시개발
영문명Dasa Development
대표자이배균
사업자등록번호2688801428
법인등록번호1701110715857
설립일2019.03.20
종업원수3명

V.Workforce

3

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW812.820201,086.620211,963.42022963.720230.32024
영업이익100M KRW23.92020117.52021156.820221412023-4.72024
순이익100M KRW19.4202081.42021107.4202292202311.12024
Item20242023202220212020
자산총계250.6억원245.6억원1,266.4억원1,542.6억원1,833.5억원
부채총계13.9억원20억원1,033.6억원1,360.7억원1,721.8억원
자본총계236.7억원225.6억원232.8억원182억원111.7억원
매출액2,643만원963.7억원1,963.4억원1,086.6억원812.8억원
영업이익-4.7억원141억원156.8억원117.5억원23.9억원
순이익11.1억원92억원107.4억원81.4억원19.4억원

VII.Financial Ratios

FY2024 basis

-1,793.67%

영업이익률

4,191.97%

순이익률

4.42%

ROA

4.68%

ROE

5.87%

부채비율

94.45%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

다사도시개발 투심보고서 | Alpha Lenz