다산씨엔텍

비상장계속사업자

DASAN C&TECH

김봉준

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

다산씨엔텍

Business Reg. No. 1228619031 · CEO 김봉준

I.Investment Overview

Target다산씨엔텍 (1228619031)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명다산씨엔텍
영문명DASAN C&TECH
대표자김봉준
사업자등록번호1228619031
법인등록번호1201110582230
설립일2011.09.20

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW240.9202197.6202299.42023100.7202468.22025
영업이익100M KRW57.820213.120221020231820242.32025
순이익100M KRW49.92021-0.6202211.1202322.2202419.82025
Item20252024202320222021
자산총계388.4억원395.2억원411.8억원419.1억원451.1억원
부채총계73.1억원99.7억원138.6억원156.9억원188.3억원
자본총계315.3억원295.5억원273.3억원262.2억원262.7억원
매출액68.2억원100.7억원99.4억원97.6억원240.9억원
영업이익2.3억원18억원10억원3.1억원57.8억원
순이익19.8억원22.2억원11.1억원-5,600만원49.9억원

VI.Financial Ratios

FY2025 basis

3.41%

영업이익률

29.09%

순이익률

5.11%

ROA

6.29%

ROE

23.18%

부채비율

81.18%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

다산씨엔텍 투심보고서 | Alpha Lenz