다산지금디앤씨

비상장계속사업자

-

박양준

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

다산지금디앤씨

Business Reg. No. 7038801237 · CEO 박양준

I.Investment Overview

Target다산지금디앤씨 (7038801237)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명다산지금디앤씨
영문명-
대표자박양준
사업자등록번호7038801237
법인등록번호1314110436412
설립일2019.06.20

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,135.220211,672.520221,927.520232.6202425.82025
영업이익100M KRW572021421.72022455.52023-71.12024-32.22025
순이익100M KRW-16.820213242022338.42023-103.72024-302025
Item20252024202320222021
자산총계769.2억원803.4억원974.3억원1,257억원1,172.4억원
부채총계628.9억원633.1억원700.2억원1,321.3억원1,560.9억원
자본총계140.3억원170.3억원274억원-64.4억원-388.4억원
매출액25.8억원2.6억원1,927.5억원1,672.5억원1,135.2억원
영업이익-32.2억원-71.1억원455.5억원421.7억원57억원
순이익-30억원-103.7억원338.4억원324억원-16.8억원

VI.Financial Ratios

FY2025 basis

-125.03%

영업이익률

-116.42%

순이익률

-3.9%

ROA

-21.39%

ROE

448.23%

부채비율

18.24%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

다산지금디앤씨 투심보고서 | Alpha Lenz