다솔컴퍼니

비상장계속사업자

dasolcompany

김성민

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

다솔컴퍼니

Business Reg. No. 2588601825 · CEO 김성민

I.Investment Overview

Target다솔컴퍼니 (2588601825)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명다솔컴퍼니
영문명dasolcompany
대표자김성민
사업자등록번호2588601825
법인등록번호2001110603112
설립일2020.06.19

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW2.220207.220217.920228.220237.52024
영업이익100M KRW-0.220203.220213.620223.320232.52024
순이익100M KRW-0.820200.920210.12022-0.32023-0.72024
Item20242023202220212020
자산총계120억원123.6억원124.7억원125.6억원125.6억원
부채총계113.9억원116.9억원117.6억원118.6억원119.4억원
자본총계6억원6.8억원7.1억원7.1억원6.2억원
매출액7.5억원8.2억원7.9억원7.2억원2.2억원
영업이익2.5억원3.3억원3.6억원3.2억원-2,029만원
순이익-7,029만원-3,461만원922만원8,875만원-8,172만원

VI.Financial Ratios

FY2024 basis

33.29%

영업이익률

-9.39%

순이익률

-0.59%

ROA

-11.62%

ROE

1,883.43%

부채비율

5.04%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

다솔컴퍼니 투심보고서 | Alpha Lenz