한국댓와일러

비상장계속사업자

Datwyler Korea Inc.

황경진

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

한국댓와일러

Business Reg. No. 5148112417 · CEO 황경진

I.Investment Overview

Target한국댓와일러 (5148112417)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명한국댓와일러
영문명Datwyler Korea Inc.
대표자황경진
사업자등록번호5148112417
법인등록번호1701110056011
설립일1992.01.15
종업원수189명

V.Workforce

189

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW297.12021320.72022355.92023345.92024360.92025
영업이익100M KRW-120214.2202224202322.9202431.52025
순이익100M KRW34.7202141.6202256.1202346.4202485.32025
Item20252024202320222021
자산총계882.5억원799.9억원687.8억원663.3억원677.9억원
부채총계180.3억원165.7억원138.6억원133.1억원138.3억원
자본총계702.2억원634.3억원549.1억원530.2억원539.5억원
매출액360.9억원345.9억원355.9억원320.7억원297.1억원
영업이익31.5억원22.9억원24억원4.2억원-9,554만원
순이익85.3억원46.4억원56.1억원41.6억원34.7억원

VII.Financial Ratios

FY2025 basis

8.73%

영업이익률

23.62%

순이익률

9.66%

ROA

12.14%

ROE

25.68%

부채비율

79.57%

자기자본비율

VIII.R&D Activity

Keywords 실린더헤드커버, 유한요소해석, 가스켓

YearProjectsPapersPatents
2012012
2011100
2010100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

한국댓와일러 투심보고서 | Alpha Lenz