다울컴퍼니

비상장계속사업자

daul company co.ltd

김지환

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

다울컴퍼니

Business Reg. No. 4088801410 · CEO 김지환

I.Investment Overview

Target다울컴퍼니 (4088801410)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명다울컴퍼니
영문명daul company co.ltd
대표자김지환
사업자등록번호4088801410
법인등록번호1244110251562
설립일2019.12.20

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW2.320222.120231.4202415.82025
영업이익100M KRW-4.120210.520220.920231.62025
순이익100M KRW1.92021-3.720224.4202352025
Item20252024202320222021
자산총계265억원269.5억원249.5억원193억원202.8억원
부채총계183.2억원192.7억원168.5억원188.7억원194.7억원
자본총계81.8억원76.8억원81억원4.3억원8.1억원
매출액15.8억원1.4억원2.1억원2.3억원
영업이익1.6억원8,546만원4,544만원-4.1억원
순이익5억원4.4억원-3.7억원1.9억원

VI.Financial Ratios

FY2025 basis

10.07%

영업이익률

31.66%

순이익률

1.89%

ROA

6.12%

ROE

224.07%

부채비율

30.86%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

다울컴퍼니 투심보고서 | Alpha Lenz