다음스틸

비상장계속사업자

daumsteel

김영수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

다음스틸

Business Reg. No. 5158143835 · CEO 김영수

I.Investment Overview

Target다음스틸 (5158143835)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명다음스틸
영문명daumsteel
대표자김영수
사업자등록번호5158143835
법인등록번호1748110060923
설립일2011.12.30

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW506.320214752022490.520233922024302.52025
영업이익100M KRW7.320216202210.52023-120240.22025
순이익100M KRW3.520212.5202242023-3.62024-3.72025
Item20252024202320222021
자산총계111.7억원119.9억원172.4억원151.4억원64.2억원
부채총계106.4억원110.9억원143억원135.2억원50.5억원
자본총계5.3억원9억원29.4억원16.2억원13.7억원
매출액302.5억원392억원490.5억원475억원506.3억원
영업이익2,064만원-9,608만원10.5억원6억원7.3억원
순이익-3.7억원-3.6억원4억원2.5억원3.5억원

VI.Financial Ratios

FY2025 basis

0.07%

영업이익률

-1.23%

순이익률

-3.34%

ROA

-71%

ROE

2,024.3%

부채비율

4.71%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

다음스틸 투심보고서 | Alpha Lenz