다운이엔씨

비상장계속사업자

DAUN E&C Co.,Ltd

김봉태

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

다운이엔씨

Business Reg. No. 6108604850 · CEO 김봉태

I.Investment Overview

Target다운이엔씨 (6108604850)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명다운이엔씨
영문명DAUN E&C Co.,Ltd
대표자김봉태
사업자등록번호6108604850
법인등록번호2301110170826
설립일2010.11.23

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW157.72021216.22022384.82023313.92024316.92025
영업이익100M KRW4.520218.6202212.4202314.7202422.42025
순이익100M KRW120213.320222.920234202413.82025
Item20252024202320222021
자산총계297억원245억원202억원181.4억원175.9억원
부채총계196.4억원158.2억원130.9억원113.2억원111억원
자본총계100.6억원86.8억원71.1억원68.2억원64.9억원
매출액316.9억원313.9억원384.8억원216.2억원157.7억원
영업이익22.4억원14.7억원12.4억원8.6억원4.5억원
순이익13.8억원4억원2.9억원3.3억원1억원

VI.Financial Ratios

FY2025 basis

7.08%

영업이익률

4.35%

순이익률

4.64%

ROA

13.69%

ROE

195.26%

부채비율

33.87%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

다운이엔씨 투심보고서 | Alpha Lenz