다우ENG

비상장계속사업자

Corp. DAWOO ENG

박영종

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

다우ENG

Business Reg. No. 1238644552 · CEO 박영종

I.Investment Overview

Target다우ENG (1238644552)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명다우ENG
영문명Corp. DAWOO ENG
대표자박영종
사업자등록번호1238644552
법인등록번호1341110387832
설립일2014.07.03

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW201.92021164.42022115.22023106.8202486.22025
영업이익100M KRW122.7202194.7202241.7202329.4202412.22025
순이익100M KRW96202174.9202236.9202328.8202415.42025
Item20252024202320222021
자산총계345.1억원298.3억원271.7억원238억원227.9억원
부채총계42.7억원11.4억원13.5억원16.8억원81.6억원
자본총계302.4억원286.9억원258.1억원221.2억원146.4억원
매출액86.2억원106.8억원115.2억원164.4억원201.9억원
영업이익12.2억원29.4억원41.7억원94.7억원122.7억원
순이익15.4억원28.8억원36.9억원74.9억원96억원

VI.Financial Ratios

FY2025 basis

14.17%

영업이익률

17.91%

순이익률

4.47%

ROA

5.11%

ROE

14.12%

부채비율

87.62%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

다우ENG 투심보고서 | Alpha Lenz