다연개발

비상장계속사업자

dayeon construction co., ltd

안미향

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

다연개발

Business Reg. No. 8208800246 · CEO 안미향

I.Investment Overview

Target다연개발 (8208800246)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명다연개발
영문명dayeon construction co., ltd
대표자안미향
사업자등록번호8208800246
법인등록번호1701110595259
설립일2016.02.22

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW32.7202013.32021142.8202237.320239.42024
영업이익100M KRW-3.12020-4.8202136.52022-1.52023-2.72024
순이익100M KRW-4.52020-4.8202128.82022-4.72023-62024
Item20242023202220212020
자산총계119.9억원127.4억원165.2억원246.6억원245.6억원
부채총계87.7억원89.2억원122.3억원232.5억원226.6억원
자본총계32.2억원38.2억원42.9억원14.1억원18.9억원
매출액9.4억원37.3억원142.8억원13.3억원32.7억원
영업이익-2.7억원-1.5억원36.5억원-4.8억원-3.1억원
순이익-6억원-4.7억원28.8억원-4.8억원-4.5억원

VI.Financial Ratios

FY2024 basis

-29%

영업이익률

-63.7%

순이익률

-5.02%

ROA

-18.69%

ROE

272.7%

부채비율

26.83%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

다연개발 투심보고서 | Alpha Lenz