디비건설

비상장계속사업자

DB CONSTRUCTION

윤혁진

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

디비건설

Business Reg. No. 1288701083 · CEO 윤혁진

I.Investment Overview

Target디비건설 (1288701083)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명디비건설
영문명DB CONSTRUCTION
대표자윤혁진
사업자등록번호1288701083
법인등록번호2850110252994
설립일2013.11.07

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW6,313.620216,027.320221,079.520231,631.620244,017.82025
영업이익100M KRW1,042.52021789.92022-224.2202384.22024540.12025
순이익100M KRW694.52021533.52022-275.12023-185.920242262025
Item20252024202320222021
자산총계5,764.5억원5,818.1억원4,220.4억원5,052.7억원4,949.3억원
부채총계4,353억원4,634억원2,850.5억원3,407.6억원3,837.7억원
자본총계1,411.5억원1,184.1억원1,370억원1,645.1억원1,111.6억원
매출액4,017.8억원1,631.6억원1,079.5억원6,027.3억원6,313.6억원
영업이익540.1억원84.2억원-224.2억원789.9억원1,042.5억원
순이익226억원-185.9억원-275.1억원533.5억원694.5억원

VI.Financial Ratios

FY2025 basis

13.44%

영업이익률

5.62%

순이익률

3.92%

ROA

16.01%

ROE

308.4%

부채비율

24.49%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

디비건설 투심보고서 | Alpha Lenz