디비이엔씨

비상장계속사업자

DB E&C

김철호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

디비이엔씨

Business Reg. No. 1618602272 · CEO 김철호

I.Investment Overview

Target디비이엔씨 (1618602272)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명디비이엔씨
영문명DB E&C
대표자김철호
사업자등록번호1618602272
법인등록번호2850110472576
설립일2021.05.04

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW53.32024781.92025
영업이익100M KRW-52021-4.12022-3.22023-55.3202489.82025
순이익100M KRW-20.12021-522022-86.82023-159.62024-13.82025
Item20252024202320222021
자산총계2,421.3억원2,973.7억원2,739.2억원2,300.7억원1,284억원
부채총계2,748.6억원3,287.2억원2,893억원2,367.7억원1,299억원
자본총계-327.3억원-313.4억원-153.8억원-67억원-15.1억원
매출액781.9억원53.3억원
영업이익89.8억원-55.3억원-3.2억원-4.1억원-5억원
순이익-13.8억원-159.6억원-86.8억원-52억원-20.1억원

VI.Financial Ratios

FY2025 basis

11.48%

영업이익률

-1.77%

순이익률

-0.57%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

디비이엔씨 투심보고서 | Alpha Lenz