디비종합개발

비상장계속사업자

DB Overall Development

김철호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

디비종합개발

Business Reg. No. 6028702391 · CEO 김철호

I.Investment Overview

Target디비종합개발 (6028702391)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명디비종합개발
영문명DB Overall Development
대표자김철호
사업자등록번호6028702391
법인등록번호2850110472394
설립일2021.05.04

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW122.72025
영업이익100M KRW-5.12021-4.32022-3.32023-26.72024-74.92025
순이익100M KRW-20.22021-52.12022-86.92023-148.32024-183.12025
Item20252024202320222021
자산총계4,017억원3,301.4억원2,739.3억원2,300.7억원1,283.9억원
부채총계4,502.6억원3,603.9억원2,893.5억원2,368억원1,299.1억원
자본총계-485.6억원-302.5억원-154.2억원-67.3억원-15.2억원
매출액122.7억원
영업이익-74.9억원-26.7억원-3.3억원-4.3억원-5.1억원
순이익-183.1억원-148.3억원-86.9억원-52.1억원-20.2억원

VI.Financial Ratios

FY2025 basis

-61.09%

영업이익률

-149.28%

순이익률

-4.56%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

디비종합개발 투심보고서 | Alpha Lenz