디씨에이엠피에프브이

비상장계속사업자

DCAMPFV Inc.

안균철

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

디씨에이엠피에프브이

Business Reg. No. 7268102055 · CEO 안균철

I.Investment Overview

Target디씨에이엠피에프브이 (7268102055)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명디씨에이엠피에프브이
영문명DCAMPFV Inc.
대표자안균철
사업자등록번호7268102055
법인등록번호1345110478683
설립일2020.09.21

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW482.520221,772.12023619202402025
영업이익100M KRW-52.120215.62022214.5202361.42024-4.72025
순이익100M KRW-57.42021-14.92022192.2202352.82024-3.82025
Item20252024202320222021
자산총계68.4억원142.7억원862.6억원820.8억원537.8억원
부채총계7억원29.6억원699.5억원849.8억원552억원
자본총계61.3억원113.1억원163.2억원-29억원-14.2억원
매출액0원619억원1,772.1억원482.5억원
영업이익-4.7억원61.4억원214.5억원5.6억원-52.1억원
순이익-3.8억원52.8억원192.2억원-14.9억원-57.4억원

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

-5.52%

ROA

-6.16%

ROE

11.49%

부채비율

89.69%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

디씨에이엠피에프브이 투심보고서 | Alpha Lenz