디디아이와이에스40위탁관리부동산투자회사

비상장

DDI YS-40 REIT

도병운

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

디디아이와이에스40위탁관리부동산투자회사

Business Reg. No. 2978101941 · CEO 도병운

I.Investment Overview

Target디디아이와이에스40위탁관리부동산투자회사 (2978101941)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명디디아이와이에스40위탁관리부동산투자회사
영문명DDI YS-40 REIT
대표자도병운
사업자등록번호2978101941
법인등록번호1101117280665
설립일2019.11.04

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW17.1202435.12025
영업이익100M KRW-3.52021-4.42022-7.62023-10.3202414.22025
순이익100M KRW-3.52021-4.420220.22023-31.62024-5.72025
Item20252024202320222021
자산총계1,461.4억원1,474.9억원1,073.8억원939.8억원801.5억원
부채총계1,291.8억원1,292.5억원828.8억원692.3억원591.5억원
자본총계169.6억원182.4억원245억원247.6억원210억원
매출액35.1억원17.1억원
영업이익14.2억원-10.3억원-7.6억원-4.4억원-3.5억원
순이익-5.7억원-31.6억원1,555만원-4.4억원-3.5억원

VI.Financial Ratios

FY2025 basis

40.39%

영업이익률

-16.12%

순이익률

-0.39%

ROA

-3.33%

ROE

761.89%

부채비율

11.6%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

디디아이와이에스40위탁관리부동산투자회사 투심보고서 | Alpha Lenz