대동팜

비상장

Deadongpharm Co.,Ltd

김동희

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대동팜

Business Reg. No. 7228700232 · CEO 김동희

I.Investment Overview

Target대동팜 (7228700232)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대동팜
영문명Deadongpharm Co.,Ltd
대표자김동희
사업자등록번호7228700232
법인등록번호1711110032672
설립일2016.01.12
종업원수27명

V.Workforce

27

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW243.12021237.72022223.22023225.92024233.72025
영업이익100M KRW17.2202119202218202314.1202416.62025
순이익100M KRW12.4202112.1202211.520236.620248.42025
Item20252024202320222021
자산총계246.3억원237.4억원212.8억원204.1억원198.2억원
부채총계135.2억원133.9억원114.8억원117.6억원123.7억원
자본총계111.1억원103.6억원98억원86.5억원74.5억원
매출액233.7억원225.9억원223.2억원237.7억원243.1억원
영업이익16.6억원14.1억원18억원19억원17.2억원
순이익8.4억원6.6억원11.5억원12.1억원12.4억원

VII.Financial Ratios

FY2025 basis

7.09%

영업이익률

3.58%

순이익률

3.4%

ROA

7.54%

ROE

121.75%

부채비율

45.1%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대동팜 투심보고서 | Alpha Lenz