대흥에프에스씨복합창

비상장계속사업자

DEAHEUNG FSC COM WIN,LTD

양우정

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대흥에프에스씨복합창

Business Reg. No. 1098168363 · CEO 양우정

I.Investment Overview

Target대흥에프에스씨복합창 (1098168363)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대흥에프에스씨복합창
영문명DEAHEUNG FSC COM WIN,LTD
대표자양우정
사업자등록번호1098168363
법인등록번호1101112141573
설립일2001.01.03

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW128.22022149.72023162.42024131.72025
영업이익100M KRW-10.82022-0.62023-15.6202412.42025
순이익100M KRW-12.52022-3.42023-21.3202412.92025
Item2025202420232022
자산총계86.4억원113.9억원135.3억원116.5억원
부채총계77.2억원100.6억원100.8억원78.5억원
자본총계9.2억원13.3억원34.5억원38억원
매출액131.7억원162.4억원149.7억원128.2억원
영업이익12.4억원-15.6억원-6,404만원-10.8억원
순이익12.9억원-21.3억원-3.4억원-12.5억원

VI.Financial Ratios

FY2025 basis

9.45%

영업이익률

9.76%

순이익률

14.89%

ROA

139.8%

ROE

838.92%

부채비율

10.65%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대흥에프에스씨복합창 투심보고서 | Alpha Lenz