드비치골프클럽

비상장계속사업자

Debeach Golf Club Co.,Ltd

송영재

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

드비치골프클럽

Business Reg. No. 1048187671 · CEO 송영재

I.Investment Overview

Target드비치골프클럽 (1048187671)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명드비치골프클럽
영문명Debeach Golf Club Co.,Ltd
대표자송영재
사업자등록번호1048187671
법인등록번호1101113021790
설립일2004.06.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1172021118.6202299.52023115.62024111.12025
영업이익100M KRW23.1202122.72022-2.3202311.320242.92025
순이익100M KRW26.520213120227.2202319202414.52025
Item20252024202320222021
자산총계974.1억원959.6억원940억원932.5억원900.5억원
부채총계957.4억원957.4억원956.8억원956.6억원955.6억원
자본총계16.7억원2.2억원-16.8억원-24.1억원-55.1억원
매출액111.1억원115.6억원99.5억원118.6억원117억원
영업이익2.9억원11.3억원-2.3억원22.7억원23.1억원
순이익14.5억원19억원7.2억원31억원26.5억원

VI.Financial Ratios

FY2025 basis

2.59%

영업이익률

13.05%

순이익률

1.49%

ROA

86.94%

ROE

5,743.61%

부채비율

1.71%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

드비치골프클럽 투심보고서 | Alpha Lenz