대백아울렛

비상장계속사업자

DEBECOUTLET CO.,LTD

박일한

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대백아울렛

Business Reg. No. 2208644625 · CEO 박일한

I.Investment Overview

Target대백아울렛 (2208644625)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대백아울렛
영문명DEBECOUTLET CO.,LTD
대표자박일한
사업자등록번호2208644625
법인등록번호1101112585648
설립일2002.08.12

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW552021552022552023552024552025
영업이익100M KRW7.420219.220229.520238.6202413.12025
순이익100M KRW-32.82021-422022-67.82023-82.4202455.72025
Item20252024202320222021
자산총계1,400.3억원1,434.4억원1,474.9억원1,503.9억원1,536.9억원
부채총계1,076.9억원1,503.1억원1,461.2억원1,422.5억원1,413.5억원
자본총계323.4억원-68.7억원13.7억원81.5억원123.5억원
매출액55억원55억원55억원55억원55억원
영업이익13.1억원8.6억원9.5억원9.2억원7.4억원
순이익55.7억원-82.4억원-67.8억원-42억원-32.8억원

VI.Financial Ratios

FY2025 basis

23.81%

영업이익률

101.21%

순이익률

3.98%

ROA

17.21%

ROE

333%

부채비율

23.09%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대백아울렛 투심보고서 | Alpha Lenz