데카트론코리아

비상장계속사업자

Decathlon Korea

Stephane Patrice Guy

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

데카트론코리아

Business Reg. No. 2208111264 · CEO Stephane Patrice Guy

I.Investment Overview

Target데카트론코리아 (2208111264)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명데카트론코리아
영문명Decathlon Korea
대표자Stephane Patrice Guy
사업자등록번호2208111264
법인등록번호1101110888367
설립일1992.10.05

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW200.420212452022221.12023228.42024463.52025
영업이익100M KRW-48.82021-68.22022-70.82023-59.22024-12.82025
순이익100M KRW-54.92021-68.32022-832023-80.22024-33.92025
Item20252024202320222021
자산총계291.2억원176.8억원86.6억원162.9억원124.6억원
부채총계731.6억원583.3억원412.9억원406.2억원299.6억원
자본총계-440.4억원-406.5억원-326.3억원-243.4억원-175억원
매출액463.5억원228.4억원221.1억원245억원200.4억원
영업이익-12.8억원-59.2억원-70.8억원-68.2억원-48.8억원
순이익-33.9억원-80.2억원-83억원-68.3억원-54.9억원

VI.Financial Ratios

FY2025 basis

-2.75%

영업이익률

-7.31%

순이익률

-11.64%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

데카트론코리아 투심보고서 | Alpha Lenz