대진여객

비상장계속사업자

Dejin Transportation Service Corporation

조현욱

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대진여객

Business Reg. No. 6188102429 · CEO 조현욱

I.Investment Overview

Target대진여객 (6188102429)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대진여객
영문명Dejin Transportation Service Corporation
대표자조현욱
사업자등록번호6188102429
법인등록번호1801110036681
설립일1980.03.14
종업원수195명

V.Workforce

195

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW215.32021245.52022242.72023254.72024266.72025
영업이익100M KRW15.9202112.120224.32023-10.32024-16.72025
순이익100M KRW20202114.3202212.920230.520240.42025
Item20252024202320222021
자산총계168.4억원143.8억원175억원135.3억원122.5억원
부채총계71.5억원49.6억원70.4억원36.3억원30.2억원
자본총계96.9억원94.3억원104.6억원99억원92.4억원
매출액266.7억원254.7억원242.7억원245.5억원215.3억원
영업이익-16.7억원-10.3억원4.3억원12.1억원15.9억원
순이익3,905만원4,908만원12.9억원14.3억원20억원

VII.Financial Ratios

FY2025 basis

-6.26%

영업이익률

0.15%

순이익률

0.23%

ROA

0.4%

ROE

73.83%

부채비율

57.53%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대진여객 투심보고서 | Alpha Lenz