디앤시건설

비상장계속사업자

Develope Construction co.,ltd

황정환

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

디앤시건설

Business Reg. No. 5088106074 · CEO 황정환

I.Investment Overview

Target디앤시건설 (5088106074)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명디앤시건설
영문명Develope Construction co.,ltd
대표자황정환
사업자등록번호5088106074
법인등록번호1711110005167
설립일1997.12.15
종업원수3명

V.Workforce

3

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW329.12020418.620211,028.22023472.120246072025
영업이익100M KRW12.4202015.2202113.4202319202412.82025
순이익100M KRW9202015.1202112.820236.5202413.52025
Item20252024202320212020
자산총계235.7억원221.7억원187.3억원116.5억원123.9억원
부채총계100.6억원100.3억원72.4억원35.9억원58.5억원
자본총계135.1억원121.4억원114.9억원80.5억원65.4억원
매출액607억원472.1억원1,028.2억원418.6억원329.1억원
영업이익12.8억원19억원13.4억원15.2억원12.4억원
순이익13.5억원6.5억원12.8억원15.1억원9억원

VII.Financial Ratios

FY2025 basis

2.11%

영업이익률

2.23%

순이익률

5.74%

ROA

10.02%

ROE

74.45%

부채비율

57.32%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

디앤시건설 투심보고서 | Alpha Lenz