광영산업개발

비상장계속사업자

Development of Kwangyoung Industrial Company

김광오

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

광영산업개발

Business Reg. No. 2068706767 · CEO 김광오

I.Investment Overview

Target광영산업개발 (2068706767)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명광영산업개발
영문명Development of Kwangyoung Industrial Company
대표자김광오
사업자등록번호2068706767
법인등록번호1101116391512
설립일2017.05.08

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW362.12021239.32022336.72023155.4202412025
영업이익100M KRW111.3202125.12022137.12023662024-202025
순이익100M KRW80202113.3202223.5202312.62024-282025
Item20252024202320222021
자산총계691.3억원709.8억원1,768억원765.9억원688.1억원
부채총계223.6억원214.1억원1,285억원306.4억원241.8억원
자본총계467.7억원495.7억원483억원459.5억원446.3억원
매출액1억원155.4억원336.7억원239.3억원362.1억원
영업이익-20억원66억원137.1억원25.1억원111.3억원
순이익-28억원12.6억원23.5억원13.3억원80억원

VI.Financial Ratios

FY2025 basis

-1,999.32%

영업이익률

-2,796.08%

순이익률

-4.05%

ROA

-5.98%

ROE

47.81%

부채비율

67.65%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

광영산업개발 투심보고서 | Alpha Lenz