디에프씨

비상장계속사업자

DFC Co., Ltd

이용진

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

디에프씨

Business Reg. No. 5228701626 · CEO 이용진

I.Investment Overview

Target디에프씨 (5228701626)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명디에프씨
영문명DFC Co., Ltd
대표자이용진
사업자등록번호5228701626
법인등록번호1701110760761
설립일2020.03.02

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW5.420214.820224.120234.220243.92025
영업이익100M KRW1.62021-0.92023-0.520240.52025
순이익100M KRW0.62021-32023-3.120242.72025
Item20252024202320222021
자산총계171.7억원173.8억원179.2억원147.8억원135.7억원
부채총계145.1억원144.5억원146.7억원145.4억원131.5억원
자본총계26.6억원29.3억원32.4억원2.4억원4.1억원
매출액3.9억원4.2억원4.1억원4.8억원5.4억원
영업이익4,690만원-4,996만원-9,350만원1.6억원
순이익2.7억원-3.1억원-3억원5,517만원

VI.Financial Ratios

FY2025 basis

12.13%

영업이익률

69.37%

순이익률

1.56%

ROA

10.07%

ROE

544.97%

부채비율

15.5%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

디에프씨 투심보고서 | Alpha Lenz