디에이치개발

비상장계속사업자

DH DEVELOPMENT

백대홍

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

디에이치개발

Business Reg. No. 6418800231 · CEO 백대홍

I.Investment Overview

Target디에이치개발 (6418800231)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명디에이치개발
영문명DH DEVELOPMENT
대표자백대홍
사업자등록번호6418800231
법인등록번호1314110357303
설립일2015.12.16

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW12202112.4202212.6202313.1202413.42025
영업이익100M KRW5.7202162022520236.120246.12025
순이익100M KRW2.520211.420220.920231.6202422025
Item20252024202320222021
자산총계223.2억원222.7억원224억원225.3억원225.6억원
부채총계215.4억원215.7억원217.6억원218.8억원218.6억원
자본총계7.9억원7억원6.3억원6.5억원7.1억원
매출액13.4억원13.1억원12.6억원12.4억원12억원
영업이익6.1억원6.1억원5억원6억원5.7억원
순이익2억원1.6억원8,671만원1.4억원2.5억원

VI.Financial Ratios

FY2025 basis

45.79%

영업이익률

15.11%

순이익률

0.9%

ROA

25.58%

ROE

2,730.18%

부채비율

3.53%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

디에이치개발 투심보고서 | Alpha Lenz