주)디에이치엘

비상장계속사업자

DHL

황광섭

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

주)디에이치엘

Business Reg. No. 1308173384 · CEO 황광섭

I.Investment Overview

Target주)디에이치엘 (1308173384)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명주)디에이치엘
영문명DHL
대표자황광섭
사업자등록번호1308173384
법인등록번호1211110079195
설립일2000.09.04

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW42.9202136.7202237.4202333.3202427.12025
영업이익100M KRW-1.320215.120225.22023-2.12024-4.72025
순이익100M KRW-3.220213.120222.12023-52024-7.42025
Item20252024202320222021
자산총계138.3억원142억원145억원143.6억원141억원
부채총계91.5억원87.9억원85.7억원86.4억원86.9억원
자본총계46.8억원54.2억원59.2억원57.1억원54억원
매출액27.1억원33.3억원37.4억원36.7억원42.9억원
영업이익-4.7억원-2.1억원5.2억원5.1억원-1.3억원
순이익-7.4억원-5억원2.1억원3.1억원-3.2억원

VI.Financial Ratios

FY2025 basis

-17.43%

영업이익률

-27.18%

순이익률

-5.33%

ROA

-15.74%

ROE

195.5%

부채비율

33.84%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

주)디에이치엘 투심보고서 | Alpha Lenz