디에이치네트웍스

비상장계속사업자

DHNETWORKS

정창윤

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

디에이치네트웍스

Business Reg. No. 8698801347 · CEO 정창윤

I.Investment Overview

Target디에이치네트웍스 (8698801347)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명디에이치네트웍스
영문명DHNETWORKS
대표자정창윤
사업자등록번호8698801347
법인등록번호1101117210480
설립일2019.08.28

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1202102025
영업이익100M KRW-32021-1722022-29.52023-7.42024-7.22025
순이익100M KRW-21.82021-214.62022-107.12023-89.82024-86.62025
Item20252024202320222021
자산총계816.3억원809.2억원812.5억원766억원699.7억원
부채총계1,335.2억원1,241.4억원1,155억원1,001.4억원720.5억원
자본총계-518.9억원-432.3억원-342.5억원-235.4억원-20.8억원
매출액0원9,749만원
영업이익-7.2억원-7.4억원-29.5억원-172억원-3억원
순이익-86.6억원-89.8억원-107.1억원-214.6억원-21.8억원

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

-10.61%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

디에이치네트웍스 투심보고서 | Alpha Lenz