디에이치에스앤이

비상장계속사업자

DHS&E CO.,LTD

권세진

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

디에이치에스앤이

Business Reg. No. 2048131268 · CEO 권세진

I.Investment Overview

Target디에이치에스앤이 (2048131268)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명디에이치에스앤이
영문명DHS&E CO.,LTD
대표자권세진
사업자등록번호2048131268
법인등록번호1101110405608
설립일1995.02.02

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW61.1202152.2202247.9202346.6202440.82025
영업이익100M KRW1.420211.12022-2.92023-1.92024-3.62025
순이익100M KRW12.8202132022-13.12023-12.52024-11.92025
Item20252024202320222021
자산총계400억원422.6억원432.7억원439.2억원515.7억원
부채총계300.3억원311억원299.3억원292.6억원322.6억원
자본총계99.6억원111.6억원133.4억원146.6억원193.1억원
매출액40.8억원46.6억원47.9억원52.2억원61.1억원
영업이익-3.6억원-1.9억원-2.9억원1.1억원1.4억원
순이익-11.9억원-12.5억원-13.1억원3억원12.8억원

VI.Financial Ratios

FY2025 basis

-8.82%

영업이익률

-29.28%

순이익률

-2.99%

ROA

-11.99%

ROE

301.44%

부채비율

24.91%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

디에이치에스앤이 투심보고서 | Alpha Lenz