디아이

비상장계속사업자

DI FOOD CO.,LTD

이정완

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

디아이

Business Reg. No. 2268124393 · CEO 이정완

I.Investment Overview

Target디아이 (2268124393)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명디아이
영문명DI FOOD CO.,LTD
대표자이정완
사업자등록번호2268124393
법인등록번호1411110014866
설립일2000.01.25

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW164.72020157.32021247.32023267.92024197.92025
영업이익100M KRW18.420206.820217.5202352024-0.32025
순이익100M KRW15.12020-3.720216.920234.420240.12025
Item20252024202320212020
자산총계118.6억원126.1억원128.8억원119.7억원146.7억원
부채총계47.7억원55.3억원62.4억원65.3억원78.3억원
자본총계70.9억원70.8억원66.4억원54.4억원68.4억원
매출액197.9억원267.9억원247.3억원157.3억원164.7억원
영업이익-2,761만원5억원7.5억원6.8억원18.4억원
순이익1,042만원4.4억원6.9억원-3.7억원15.1억원

VI.Financial Ratios

FY2025 basis

-0.14%

영업이익률

0.05%

순이익률

0.09%

ROA

0.15%

ROE

67.28%

부채비율

59.78%

자기자본비율

VII.R&D Activity

Fields 농림수산식품 > 식품과학

Keywords 사업화

YearProjectsPapersPatents
2023100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

디아이 투심보고서 | Alpha Lenz