동인동디엠

비상장계속사업자

DIDDM

김범준

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동인동디엠

Business Reg. No. 6758801397 · CEO 김범준

I.Investment Overview

Target동인동디엠 (6758801397)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동인동디엠
영문명DIDDM
대표자김범준
사업자등록번호6758801397
법인등록번호1345140007270
설립일2019.06.28

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW312.32021503.32022786.320232,527.92024608.32025
영업이익100M KRW1.42021107.92022135.92023-516.92024-67.92025
순이익100M KRW0.5202162.12022136.52023-539.92024-104.52025
Item20252024202320222021
자산총계2,356.9억원3,229.4억원3,972.2억원3,742.8억원3,236.2억원
부채총계2,799.7억원3,567.6억원3,770.5억원3,677.6억원3,233.1억원
자본총계-442.7억원-338.2억원201.7억원65.2억원3억원
매출액608.3억원2,527.9억원786.3억원503.3억원312.3억원
영업이익-67.9억원-516.9억원135.9억원107.9억원1.4억원
순이익-104.5억원-539.9억원136.5억원62.1억원5,414만원

VI.Financial Ratios

FY2025 basis

-11.17%

영업이익률

-17.18%

순이익률

-4.43%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동인동디엠 투심보고서 | Alpha Lenz