디지털국제공조

비상장계속사업자

Digital Airconditioner CO.,LTD

문한경

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

디지털국제공조

Business Reg. No. 2108127250 · CEO 문한경

I.Investment Overview

Target디지털국제공조 (2108127250)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명디지털국제공조
영문명Digital Airconditioner CO.,LTD
대표자문한경
사업자등록번호2108127250
법인등록번호1101111820227
설립일2000.01.01
종업원수23명

V.Workforce

23

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW601.42021607.12022548.42023571.22024571.62025
영업이익100M KRW9.9202112.3202210.920239.8202411.92025
순이익100M KRW52021520221.220230.720241.92025
Item20252024202320222021
자산총계220억원196.4억원193.1억원186.8억원182억원
부채총계176.1억원154.4억원151.9억원146.7억원146.9억원
자본총계43.9억원42억원41.3억원40.1억원35.1억원
매출액571.6억원571.2억원548.4억원607.1억원601.4억원
영업이익11.9억원9.8억원10.9억원12.3억원9.9억원
순이익1.9억원6,981만원1.2억원5억원5억원

VII.Financial Ratios

FY2025 basis

2.08%

영업이익률

0.33%

순이익률

0.86%

ROA

4.33%

ROE

401.02%

부채비율

19.96%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

디지털국제공조 투심보고서 | Alpha Lenz