디지털퍼스트

비상장계속사업자

DIGITAL FIRST Inc.

장덕수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

디지털퍼스트

Business Reg. No. 7708100660 · CEO 장덕수

I.Investment Overview

Target디지털퍼스트 (7708100660)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명디지털퍼스트
영문명DIGITAL FIRST Inc.
대표자장덕수
사업자등록번호7708100660
법인등록번호1101116280517
설립일2017.07.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW125.62021136.72022131.3202363.9202467.92025
영업이익100M KRW10.22021-11.82022-36.92023-27.32024-17.92025
순이익100M KRW30.42021-142022-33.22023-47.22024-17.42025
Item20252024202320222021
자산총계309.6억원217억원433.4억원571.9억원600.1억원
부채총계289.5억원180.7억원349.8억원462.3억원482.7억원
자본총계20.2억원36.4억원83.6억원109.7억원117.5억원
매출액67.9억원63.9억원131.3억원136.7억원125.6억원
영업이익-17.9억원-27.3억원-36.9억원-11.8억원10.2억원
순이익-17.4억원-47.2억원-33.2억원-14억원30.4억원

VI.Financial Ratios

FY2025 basis

-26.27%

영업이익률

-25.58%

순이익률

-5.61%

ROA

-86.04%

ROE

1,433.08%

부채비율

6.52%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

디지털퍼스트 투심보고서 | Alpha Lenz