디지털트리니티

비상장계속사업자

digitaltrinity

신희진,윤석태

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

디지털트리니티

Business Reg. No. 2118821544 · CEO 신희진,윤석태

I.Investment Overview

Target디지털트리니티 (2118821544)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명디지털트리니티
영문명digitaltrinity
대표자신희진,윤석태
사업자등록번호2118821544
법인등록번호1101114016336
설립일2009.01.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW103.32021159.7202287.52023105.3202484.42025
영업이익100M KRW9.22021-1.22022-352023-2.82024-8.42025
순이익100M KRW8.620214.82022-32.82023-14.52024-5.82025
Item20252024202320222021
자산총계130.4억원206.7억원234.6억원297.9억원305.2억원
부채총계129.3억원205.3억원222.9억원262.5억원277.9억원
자본총계1.1억원1.4억원11.6억원35.4억원27.4억원
매출액84.4억원105.3억원87.5억원159.7억원103.3억원
영업이익-8.4억원-2.8억원-35억원-1.2억원9.2억원
순이익-5.8억원-14.5억원-32.8억원4.8억원8.6억원

VI.Financial Ratios

FY2025 basis

-9.95%

영업이익률

-6.85%

순이익률

-4.43%

ROA

-539.39%

ROE

12,063.37%

부채비율

0.82%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

디지털트리니티 투심보고서 | Alpha Lenz